Investor Toolkit

RUN THE
NUMBERS.
THEN DECIDE.

Four calculators built for serious property investors. No fluff, no optimistic assumptions — just honest arithmetic so you can make the right call.

i

These tools are for illustration purposes only and do not constitute financial, tax, or investment advice. Figures are estimates based on the inputs provided. Magna Partners are not tax advisers. Investors should seek independent professional advice before making any investment decision.

Tool 01

YIELD CALCULATOR

Calculate gross yield, net yield, monthly cashflow and total return on investment. Adjust for mortgage to see leveraged vs unleveraged performance.

Property

£
£
£

Typical leasehold: £800–£2,500/yr

%

Full management typically 10–12%

£

Typical allowance: £400–£800/yr

Mortgage (optional)

Gross Yield

8.2%

Net Yield

6.8%

Monthly Rent

£800

Monthly Costs

£163

Monthly Cashflow

£637

Annual Income

£7,644

Cash Invested

£117,000

Cash-on-Cash ROI

6.5%

Breakeven (months)

184

Magna Verdict

Loading...

Tool 02

MORTGAGE STRESS TEST

See exactly what happens to your monthly cashflow if interest rates rise. Know your break-even rate before you commit.

Property & Finance

£
%
% p.a.

Income & Costs

£
£

Service charge, agent fees, maintenance

Stress Test Range

Current Monthly Cashflow

£412

Break-Even Mortgage Rate

9.1%

Cashflow Headroom

+3.6%

Cashflow at Different Rates

Stress Test Result

Loading...

Tool 03

EQUITY GROWTH PROJECTOR

Project your property value, outstanding mortgage and equity position over 5, 10, 15 and 20 years. Includes cumulative rental income.

Property

£
% p.a.

UK avg 4.3% historically. Hull: Savills forecast 28.2% to 2029

£
% p.a.

UK rental inflation avg ~3–5% p.a.

Mortgage (optional)

Total Return at Year 20

£0

Property Value at Year 20

£0

Equity at Year 20

£0
YearValueEquityRent (cum.)

Tool 04

CASHFLOW AFTER TAX

Compare your real take-home income as a personal investor (subject to Section 24 restrictions) vs purchasing through a limited company (full mortgage interest offset permitted).

Purchase Structure

Rental Income

£

Allowable Deductions

%
£
£

Mortgage Interest

Your Income Tax Rate

Small profits rate applies on profits up to £50,000

Annual Net Income After Tax

£0

Monthly Take-Home

£0

Effective Net Yield

Income Breakdown

Gross Rent (annual)

£0

Total Deductions

£0

Taxable Profit

£0

Tax Liability

£0

Tax Note

Loading...